From b350384121a7ed459857143081cfda2b8d5bc9eb Mon Sep 17 00:00:00 2001 From: prakaa Date: Mon, 16 Dec 2024 12:06:36 +1100 Subject: [PATCH] add new entrant dynamic property tables to test cache --- .../build_costs_current_policies.csv | 16 +++++++ .../build_costs_global_nze_by_2050.csv | 16 +++++++ .../build_costs_global_nze_post_2050.csv | 16 +++++++ .../build_costs_pumped_hydro.csv | 5 +++ .../build_costs_scenario_mapping.csv | 2 + ...st_forecast_non_rez_progressive_change.csv | 3 ++ ...n_rez_step_change&green_energy_exports.csv | 3 ++ ...cast_wind_and_solar_progressive_change.csv | 44 +++++++++++++++++++ ...solar_step_change&green_energy_exports.csv | 44 +++++++++++++++++++ .../connection_costs_for_wind_and_solar.csv | 44 +++++++++++++++++++ .../connection_costs_other.csv | 6 +++ 11 files changed, 199 insertions(+) create mode 100644 tests/test_workbook_table_cache/build_costs_current_policies.csv create mode 100644 tests/test_workbook_table_cache/build_costs_global_nze_by_2050.csv create mode 100644 tests/test_workbook_table_cache/build_costs_global_nze_post_2050.csv create mode 100644 tests/test_workbook_table_cache/build_costs_pumped_hydro.csv create mode 100644 tests/test_workbook_table_cache/build_costs_scenario_mapping.csv create mode 100644 tests/test_workbook_table_cache/connection_cost_forecast_non_rez_progressive_change.csv create mode 100644 tests/test_workbook_table_cache/connection_cost_forecast_non_rez_step_change&green_energy_exports.csv create mode 100644 tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_progressive_change.csv create mode 100644 tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_step_change&green_energy_exports.csv create mode 100644 tests/test_workbook_table_cache/connection_costs_for_wind_and_solar.csv create mode 100644 tests/test_workbook_table_cache/connection_costs_other.csv diff --git a/tests/test_workbook_table_cache/build_costs_current_policies.csv b/tests/test_workbook_table_cache/build_costs_current_policies.csv new file mode 100644 index 0000000..1571790 --- /dev/null +++ b/tests/test_workbook_table_cache/build_costs_current_policies.csv @@ -0,0 +1,16 @@ +Technology,Source,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +OCGT (small GT),GenCost 2022-23 Final report,1602.8807,1703.3948999999998,1646.722,1593.2569999999998,1541.9306,1493.8120999999999,1463.8717,1449.9707999999998,1447.8321999999998,1444.6243,1442.4857,1440.3471,1438.2085,1435.0005999999998,1432.8619999999999,1430.7233999999999,1428.5847999999999,1426.4461999999999,1424.3075999999999,1420.0303999999999,1415.7531999999999,1411.4759999999999,1407.1988,1403.9908999999998,1399.7136999999998,1395.4364999999998,1391.1592999999998,1386.8820999999998,1384.7434999999998,1380.4662999999998,1377.2584,1370.8426 +OCGT (large GT),GenCost 2022-23 Final report,1008.3498999999999,1071.4386,1029.7359,990.1718,949.5383999999999,905.6971,861.8557999999999,860.7864999999999,858.6478999999999,857.5785999999999,855.4399999999999,854.3706999999999,853.3014,851.1628,850.0935,849.0242,847.9549,845.8163,844.747,842.6084,840.4698,837.2619,835.1233,832.9847,829.7768,827.6382,825.4996,823.361,821.2223999999999,821.2223999999999,814.8065999999999,814.8065999999999 +CCGT,GenCost 2022-23 Final report,1888.3837999999998,1824.2258,1816.7406999999998,1811.3942,1807.117,1786.8002999999999,1768.6221999999998,1752.5827,1749.3747999999998,1746.1669,1742.9589999999998,1740.8203999999998,1737.6125,1734.4045999999998,1732.2659999999998,1729.0581,1725.8501999999999,1723.7115999999999,1721.5729999999999,1716.2264999999998,1710.8799999999999,1706.6028,1701.2562999999998,1695.9098,1691.6326,1686.2860999999998,1682.0088999999998,1676.6624,1673.4544999999998,1668.108,1663.8308,1656.3456999999999 +CCGT with CCS,GenCost 2022-23 Final report,4655.7321999999995,4640.762,4631.1383,4628.999699999999,4627.930399999999,4605.4751,4587.297,4575.534699999999,4575.534699999999,4575.534699999999,4576.603999999999,4576.603999999999,4577.6732999999995,4444.0108,4292.1702,4117.8742999999995,4056.9241999999995,3989.5582999999997,3927.5388999999996,3870.8659999999995,3837.7176999999997,3814.1930999999995,3797.0842999999995,3779.9754999999996,3769.2825,3759.6587999999997,3750.0350999999996,3737.2034999999996,3729.7183999999997,3713.6789,3704.0552,3686.9464 +Biomass,GenCost 2022-23 Final report,8367.2725,9266.5538,9084.772799999999,8917.962,8756.4977,8445.3314,8202.6003,8026.1658,8040.066699999999,8053.967599999999,8067.8685,8081.769399999999,8096.739599999999,8111.7098,8127.7492999999995,8142.719499999999,8158.758999999999,8174.798499999999,8190.838,8196.1845,8200.4617,8205.8082,8211.1547,8215.4319,8220.7784,8225.0556,8230.4021,8235.748599999999,8241.095099999999,8241.095099999999,8241.095099999999,8241.095099999999 +Large scale Solar PV,GenCost 2022-23 Final report,1680.9396,1621.0587999999998,1504.5050999999999,1391.1592999999998,1279.9521,1220.0712999999998,1179.4379,1166.6063,1131.3193999999999,1109.9334,1092.8246,1079.993,1068.2306999999998,1052.1912,1038.2903,1012.6270999999999,985.8946,936.7067999999999,897.1426999999999,845.8163,811.5986999999999,774.1732,754.9258,743.1635,738.8862999999999,734.6090999999999,730.3318999999999,726.0546999999999,722.8467999999999,720.7081999999999,718.5695999999999,715.3616999999999 +Solar Thermal (15hrs Storage),GenCost 2022-23 Final report,6977.1825,6926.925399999999,6778.292699999999,6631.798599999999,6469.264999999999,6320.632299999999,6190.177699999999,6061.8616999999995,5947.446599999999,5843.724499999999,5748.556799999999,5660.874199999999,5579.6074,5503.687099999999,5432.044,5363.6088,5299.4508,5237.4313999999995,5160.4418,5068.482,4963.6906,4865.315,4773.3552,4686.7419,4604.4057999999995,4526.3469,4452.5652,4383.0607,4331.7343,4279.3386,4229.081499999999,4178.8243999999995 +Battery storage (1hr storage),GenCost 2022-23 Final report,995.5183,1000.8648,943.1225999999999,892.8654999999999,847.9549,854.3706999999999,834.054,813.7372999999999,793.4205999999999,773.1039,752.7872,732.4704999999999,712.1537999999999,691.8371,671.5204,652.2729999999999,640.5106999999999,630.887,621.2633,611.6396,605.2238,598.808,588.115,580.6298999999999,573.1447999999999,566.7289999999999,560.3131999999999,554.9667,549.6202,547.4816,547.4816,545.343 +Battery storage (2hrs storage),GenCost 2022-23 Final report,1439.2777999999998,1447.8321999999998,1362.2882,1287.4371999999998,1223.2792,1189.0616,1156.9825999999998,1122.7649999999999,1090.686,1056.4684,1024.3894,990.1718,958.0927999999999,923.8752,891.7961999999999,857.5785999999999,840.4698,827.6382,812.6679999999999,799.8363999999999,791.2819999999999,782.7275999999999,767.7574,757.0644,746.3714,737.8169999999999,731.4011999999999,722.8467999999999,716.4309999999999,714.2923999999999,714.2923999999999,710.0151999999999 +Battery storage (4hrs storage),GenCost 2022-23 Final report,2335.3511999999996,2348.1828,2211.3124,2087.2736,1980.3436,1920.4627999999998,1881.9679999999998,1822.0872,1757.9291999999998,1698.0484,1633.8903999999998,1574.0095999999999,1509.8516,1449.9707999999998,1385.8128,1325.9319999999998,1295.9915999999998,1270.3283999999999,1244.6652,1227.5564,1210.4476,1201.8932,1176.23,1154.8439999999998,1142.0123999999998,1129.1807999999999,1116.3491999999999,1107.7948,1099.2404,1094.9632,1094.9632,1086.4088 +Battery storage (8hrs storage),GenCost 2022-23 Final report,4148.884,4174.5472,3926.4696,3704.0552,3515.8583999999996,3447.4231999999997,3370.4336,3250.6719999999996,3130.9103999999998,3011.1488,2891.3871999999997,2771.6256,2651.8639999999996,2532.1023999999998,2412.3408,2301.1335999999997,2241.2527999999998,2198.4808,2147.1544,2112.9368,2087.2736,2070.1648,2027.3927999999999,1993.1752,1958.9576,1941.8487999999998,1924.7399999999998,1907.6311999999998,1890.5223999999998,1881.9679999999998,1881.9679999999998,1873.4135999999999 +Wind,GenCost 2022-23 Final report,2825.0906,2827.2291999999998,2693.5667,2564.1814,2442.2812,2301.1335999999997,2198.4808,2134.3228,2126.8377,2120.4219,2115.0753999999997,2110.7981999999997,2108.6596,2105.4516999999996,2103.3131,2100.1052,2097.9665999999997,2095.828,2094.7587,2091.5508,2088.3428999999996,2084.0656999999997,2079.7884999999997,2074.442,2071.2340999999997,2066.9568999999997,2064.8183,2061.6104,2060.5411,2058.4024999999997,2057.3332,2055.1946 +Wind - offshore (fixed),GenCost 2022-23 Final report,6075.762599999999,5859.763999999999,5654.4583999999995,5456.6379,5265.2332,5168.9962,5131.570699999999,5151.8874,5135.8479,5120.8777,5104.838199999999,5088.798699999999,5073.8285,5057.789,5042.8188,5027.848599999999,5012.8784,4996.8389,4981.8687,4965.829199999999,4948.720399999999,4932.680899999999,4915.572099999999,4899.5326,4882.4238,4866.3843,4850.3448,4834.3053,4823.6123,4806.5035,4795.8105,4773.3552 +Wind - offshore (floating),GenCost 2022-23 Final report,8417.5296,8117.056299999999,7649.772199999999,7203.874099999999,6783.6392,6424.354399999999,6191.246999999999,6078.970499999999,6049.0301,6034.059899999999,6031.9213,6021.2283,5988.08,5952.7931,5928.199199999999,5927.1299,5930.337799999999,5932.4764,5934.615,5933.5457,5932.4764,5931.407099999999,5929.268499999999,5927.1299,5924.9913,5923.922,5924.9913,5924.9913,5924.9913,5923.922,5923.922,5921.783399999999 +Hydrogen reciprocating engines,GenCost 2022-23 Final report,2606.9534,2288.3019999999997,2280.8169,2276.5397,2273.3318,2258.3615999999997,2246.5993,2235.9062999999996,2231.6290999999997,2228.4211999999998,2224.144,2220.9361,2216.6589,2213.451,2209.1738,2205.9658999999997,2202.758,2199.5501,2196.3422,2189.9264,2183.5105999999996,2177.0948,2170.6789999999996,2164.2632,2157.8473999999997,2151.4316,2145.0157999999997,2139.6693,2135.3921,2127.9069999999997,2122.5605,2112.9368 diff --git a/tests/test_workbook_table_cache/build_costs_global_nze_by_2050.csv b/tests/test_workbook_table_cache/build_costs_global_nze_by_2050.csv new file mode 100644 index 0000000..1b3bb37 --- /dev/null +++ b/tests/test_workbook_table_cache/build_costs_global_nze_by_2050.csv @@ -0,0 +1,16 @@ +Technology,Source,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +OCGT (small GT),GenCost 2022-23 Final report,1602.8807,1703.3948999999998,1672.3852,1644.5834,1617.8509,1585.7719,1554.7622,1524.8218,1488.4656,1460.6637999999998,1442.4857,1440.3471,1438.2085,1435.0005999999998,1432.8619999999999,1430.7233999999999,1428.5847999999999,1426.4461999999999,1424.3075999999999,1420.0303999999999,1415.7531999999999,1411.4759999999999,1407.1988,1403.9908999999998,1399.7136999999998,1395.4364999999998,1391.1592999999998,1386.8820999999998,1384.7434999999998,1380.4662999999998,1377.2584,1370.8426 +OCGT (large GT),GenCost 2022-23 Final report,1008.3498999999999,1071.4386,1045.7754,1021.1814999999999,996.5876,968.7857999999999,940.9839999999999,913.1822,885.3803999999999,857.5785999999999,855.4399999999999,854.3706999999999,853.3014,851.1628,850.0935,849.0242,847.9549,845.8163,844.747,842.6084,840.4698,837.2619,835.1233,832.9847,829.7768,827.6382,825.4996,823.361,821.2223999999999,821.2223999999999,814.8065999999999,814.8065999999999 +CCGT,GenCost 2022-23 Final report,1888.3837999999998,1824.2258,1822.0872,1823.1564999999998,1824.2258,1819.9486,1814.6020999999998,1810.3248999999998,1787.8695999999998,1765.4143,1742.9589999999998,1740.8203999999998,1737.6125,1734.4045999999998,1732.2659999999998,1729.0581,1725.8501999999999,1723.7115999999999,1721.5729999999999,1716.2264999999998,1710.8799999999999,1706.6028,1701.2562999999998,1695.9098,1691.6326,1686.2860999999998,1682.0088999999998,1676.6624,1673.4544999999998,1668.108,1663.8308,1656.3456999999999 +CCGT with CCS,GenCost 2022-23 Final report,4655.7321999999995,4628.999699999999,4622.5839,4623.6532,4624.7225,4612.9601999999995,4600.1286,4587.297,4579.8119,4575.534699999999,4576.603999999999,4576.603999999999,4577.6732999999995,4303.9325,4026.9837999999995,3748.9657999999995,3745.7578999999996,3744.6885999999995,3744.6885999999995,3738.2727999999997,3583.2243,3426.0371999999998,3266.7115,3254.9491999999996,3244.2562,3236.7711,3230.3552999999997,3223.9395,3220.7315999999996,3212.1771999999996,3207.8999999999996,3197.207 +Biomass,GenCost 2022-23 Final report,8367.2725,9266.5538,9084.772799999999,8917.962,8756.4977,8570.439499999999,8388.6585,8212.224,8095.6703,8043.2746,8011.195599999999,7958.799899999999,7861.4936,7778.088199999999,7719.276699999999,7705.3758,7720.346,7735.316199999999,7750.286399999999,7755.6329,7759.910099999999,7764.1873,7769.533799999999,7773.811,7778.088199999999,7783.4347,7787.711899999999,7793.058399999999,7797.335599999999,7797.335599999999,7797.335599999999,7797.335599999999 +Large scale Solar PV,GenCost 2022-23 Final report,1680.9396,1621.0587999999998,1522.6832,1441.4163999999998,1376.1890999999998,1312.0311,1250.0116999999998,1191.2002,1145.2203,1105.6562,1084.2702,1057.5376999999999,1035.0824,986.9639,924.9445,850.0935,787.0047999999999,737.8169999999999,698.2529,666.1739,639.4413999999999,618.0554,599.8773,587.0457,576.3526999999999,566.7289999999999,557.1052999999999,550.6895,548.5509,546.4123,545.343,542.1351 +Solar Thermal (15hrs Storage),GenCost 2022-23 Final report,6977.1825,6809.3024,6582.6107999999995,6309.939299999999,6059.723099999999,5867.2491,5682.2602,5470.538799999999,5257.7481,5074.8978,4940.165999999999,4812.9193,4705.989299999999,4595.8514,4502.8223,4408.7239,4321.0413,4210.903399999999,4100.7654999999995,3977.796,3873.0045999999998,3763.9359999999997,3677.3226999999997,3594.9865999999997,3528.6899999999996,3465.6013,3406.7897999999996,3349.0476,3300.9291,3253.8799,3206.8307,3160.8507999999997 +Battery storage (1hr storage),GenCost 2022-23 Final report,995.5183,1000.8648,943.1225999999999,892.8654999999999,847.9549,776.3118,715.3616999999999,664.0352999999999,620.194,562.4517999999999,554.9667,547.4816,539.9965,532.5114,525.0263,517.5412,511.12539999999996,503.64029999999997,497.2245,490.8087,484.39289999999994,479.04639999999995,472.63059999999996,466.21479999999997,459.799,454.4525,449.10599999999994,443.75949999999995,438.41299999999995,433.06649999999996,427.71999999999997,422.3735 +Battery storage (2hrs storage),GenCost 2022-23 Final report,1439.2777999999998,1447.8321999999998,1287.4371999999998,1152.7053999999998,1041.4982,945.2611999999999,863.9943999999999,793.4205999999999,735.6783999999999,658.6887999999999,647.9957999999999,639.4413999999999,630.887,622.3326,613.7782,605.2238,596.6694,590.2536,581.6991999999999,573.1447999999999,566.7289999999999,560.3131999999999,553.8974,545.343,538.9272,532.5114,526.0956,519.6798,515.4026,508.98679999999996,502.57099999999997,496.1552 +Battery storage (4hrs storage),GenCost 2022-23 Final report,2335.3511999999996,2348.1828,2040.2243999999998,1783.5923999999998,1569.7323999999999,1385.8128,1244.6652,1116.3491999999999,1005.1419999999999,859.7171999999999,846.8856,838.3312,825.4996,816.9451999999999,804.1135999999999,795.5591999999999,782.7275999999999,774.1732,765.6188,757.0644,748.51,739.9555999999999,735.6783999999999,727.1239999999999,718.5695999999999,710.0151999999999,705.7379999999999,697.1836,692.9064,684.352,680.0748,671.5204 +Battery storage (8hrs storage),GenCost 2022-23 Final report,4148.884,4174.5472,3575.7391999999995,3071.0296,2651.8639999999996,2301.1335999999997,2061.6104,1804.9784,1591.1183999999998,1308.8231999999998,1291.7143999999998,1274.6055999999999,1257.4968,1240.388,1231.8336,1214.7248,1197.616,1189.0616,1171.9527999999998,1163.3983999999998,1154.8439999999998,1146.2895999999998,1129.1807999999999,1120.6263999999999,1112.072,1103.5176,1094.9632,1086.4088,1077.8544,1069.3,1060.7456,1060.7456 +Wind,GenCost 2022-23 Final report,2825.0906,2827.2291999999998,2695.7052999999996,2569.5278999999996,2448.6969999999997,2332.1432999999997,2220.9361,2115.0753999999997,2045.5709,2010.2839999999999,2009.2146999999998,1995.3138,1967.512,1932.2250999999999,1902.2847,1880.8987,1864.8591999999999,1850.9582999999998,1839.196,1827.4336999999998,1817.81,1810.3248999999998,1803.9090999999999,1796.4239999999998,1787.8695999999998,1779.3151999999998,1770.7607999999998,1762.2063999999998,1755.7905999999998,1751.5133999999998,1750.4441,1748.3055 +Wind - offshore (fixed),GenCost 2022-23 Final report,6075.762599999999,5226.738399999999,4809.711399999999,4417.2783,4055.8549,3722.2333,3415.3441999999995,3134.1182999999996,2945.9215,2846.4766,2829.3678,2818.6748,2809.0510999999997,2800.4966999999997,2791.9422999999997,2784.4572,2778.0413999999996,2772.6949,2768.4177,2763.0712,2757.7246999999998,2752.3781999999997,2747.0317,2741.6852,2737.408,2732.0615,2725.6456999999996,2719.2299,2714.9527,2708.5368999999996,2705.3289999999997,2698.9132 +Wind - offshore (floating),GenCost 2022-23 Final report,8417.5296,7240.230299999999,6530.215099999999,5868.318399999999,5274.8569,4736.999,4254.744699999999,3821.6782,3542.5908999999997,3405.7205,3396.0968,3391.8196,3296.6519,3200.4148999999998,3105.2472,3104.1778999999997,3103.1085999999996,3102.0393,3103.1085999999996,3102.0393,3100.97,3100.97,3099.9006999999997,3099.9006999999997,3098.8313999999996,2943.7828999999997,2737.408,2510.7164,2438.004,2405.9249999999997,2395.232,2377.0539 +Hydrogen reciprocating engines,GenCost 2022-23 Final report,2606.9534,2288.3019999999997,2280.8169,2276.5397,2273.3318,2262.6387999999997,2253.0150999999996,2242.3221,2233.7677,2228.4211999999998,2224.144,2220.9361,2216.6589,2213.451,2209.1738,2205.9658999999997,2202.758,2199.5501,2196.3422,2189.9264,2183.5105999999996,2177.0948,2170.6789999999996,2164.2632,2157.8473999999997,2151.4316,2145.0157999999997,2139.6693,2135.3921,2127.9069999999997,2122.5605,2112.9368 diff --git a/tests/test_workbook_table_cache/build_costs_global_nze_post_2050.csv b/tests/test_workbook_table_cache/build_costs_global_nze_post_2050.csv new file mode 100644 index 0000000..66bf383 --- /dev/null +++ b/tests/test_workbook_table_cache/build_costs_global_nze_post_2050.csv @@ -0,0 +1,16 @@ +Technology,Source,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +OCGT (small GT),GenCost 2022-23 Final report,1602.8807,1703.3948999999998,1646.722,1593.2569999999998,1541.9306,1528.0296999999998,1521.6138999999998,1524.8218,1488.4656,1460.6637999999998,1442.4857,1440.3471,1438.2085,1435.0005999999998,1432.8619999999999,1430.7233999999999,1428.5847999999999,1426.4461999999999,1424.3075999999999,1420.0303999999999,1415.7531999999999,1411.4759999999999,1407.1988,1403.9908999999998,1399.7136999999998,1395.4364999999998,1391.1592999999998,1386.8820999999998,1384.7434999999998,1380.4662999999998,1377.2584,1370.8426 +OCGT (large GT),GenCost 2022-23 Final report,1008.3498999999999,1071.4386,1029.7359,990.1718,949.5383999999999,937.7760999999999,924.9445,913.1822,885.3803999999999,857.5785999999999,855.4399999999999,854.3706999999999,853.3014,851.1628,850.0935,849.0242,847.9549,845.8163,844.747,842.6084,840.4698,837.2619,835.1233,832.9847,829.7768,827.6382,825.4996,823.361,821.2223999999999,821.2223999999999,814.8065999999999,814.8065999999999 +CCGT,GenCost 2022-23 Final report,1888.3837999999998,1824.2258,1816.7406999999998,1811.3942,1807.117,1807.117,1808.1862999999998,1810.3248999999998,1787.8695999999998,1765.4143,1742.9589999999998,1740.8203999999998,1737.6125,1734.4045999999998,1732.2659999999998,1729.0581,1725.8501999999999,1723.7115999999999,1721.5729999999999,1716.2264999999998,1710.8799999999999,1706.6028,1701.2562999999998,1695.9098,1691.6326,1686.2860999999998,1682.0088999999998,1676.6624,1673.4544999999998,1668.108,1663.8308,1656.3456999999999 +CCGT with CCS,GenCost 2022-23 Final report,4655.7321999999995,4640.762,4631.1383,4628.999699999999,4627.930399999999,4614.0295,4600.1286,4587.297,4579.8119,4575.534699999999,4576.603999999999,4576.603999999999,4577.6732999999995,4329.5957,4065.4785999999995,3793.8763999999996,3771.4210999999996,3765.0053,3761.7974,3754.3122999999996,3746.8271999999997,3739.3421,3730.7877,3692.2929,3637.7585999999997,3492.3338,3377.9186999999997,3264.5728999999997,3247.4640999999997,3226.0780999999997,3220.7315999999996,3210.0386 +Biomass,GenCost 2022-23 Final report,8367.2725,9266.5538,9084.772799999999,8917.962,8756.4977,8570.439499999999,8388.6585,8211.1547,8098.878199999999,8050.7597,8058.2447999999995,8064.660599999999,8049.6903999999995,8035.789499999999,8024.0271999999995,8034.7202,8050.7597,8058.2447999999995,8053.967599999999,8038.997399999999,8032.5815999999995,8036.858799999999,8042.2053,8046.482499999999,8051.829,8056.106199999999,8060.3834,8065.729899999999,8070.0071,8070.0071,8070.0071,8070.0071 +Large scale Solar PV,GenCost 2022-23 Final report,1680.9396,1621.0587999999998,1522.6832,1441.4163999999998,1376.1890999999998,1312.0311,1250.0116999999998,1191.2002,1145.2203,1105.6562,1084.2702,1057.5376999999999,1035.0824,986.9639,924.9445,850.0935,791.2819999999999,754.9258,734.6090999999999,722.8467999999999,708.9458999999999,697.1836,683.2827,668.3125,655.4808999999999,645.8571999999999,637.3027999999999,631.9562999999999,626.6098,621.2633,618.0554,610.5703 +Solar Thermal (15hrs Storage),GenCost 2022-23 Final report,6977.1825,6809.3024,6582.6107999999995,6309.939299999999,6059.723099999999,5867.2491,5731.447999999999,5619.1714999999995,5479.093199999999,5312.282399999999,5132.639999999999,4975.452899999999,4842.8597,4735.9297,4654.662899999999,4579.8119,4515.653899999999,4446.149399999999,4389.4765,4323.1799,4254.744699999999,4182.0323,4115.735699999999,4056.9241999999995,3986.3504,3906.1528999999996,3812.0544999999997,3721.1639999999998,3655.9366999999997,3592.8479999999995,3529.7592999999997,3467.7398999999996 +Battery storage (1hr storage),GenCost 2022-23 Final report,995.5183,1000.8648,943.1225999999999,892.8654999999999,847.9549,794.4898999999999,747.4407,704.6687,666.1739,633.0255999999999,621.2633,610.5703,599.8773,589.1843,578.4912999999999,569.9368999999999,560.3131999999999,550.6895,542.1351,533.5807,527.1649,519.6798,512.1947,505.77889999999996,498.2938,491.878,485.46219999999994,479.04639999999995,473.69989999999996,467.28409999999997,461.9376,456.5911 +Battery storage (2hrs storage),GenCost 2022-23 Final report,1439.2777999999998,1447.8321999999998,1330.2092,1229.695,1137.7351999999998,1056.4684,981.6174,915.3208,857.5785999999999,806.2521999999999,791.2819999999999,776.3118,761.3416,748.51,735.6783999999999,722.8467999999999,710.0151999999999,699.3222,688.6292,677.9362,669.3818,662.9659999999999,652.2729999999999,643.7185999999999,635.1641999999999,628.7484,620.194,613.7782,607.3624,600.9466,594.5308,588.115 +Battery storage (4hrs storage),GenCost 2022-23 Final report,2335.3511999999996,2348.1828,2130.0456,1933.2943999999998,1762.2063999999998,1608.2271999999998,1484.1883999999998,1360.1496,1253.2196,1159.1211999999998,1133.4579999999999,1116.3491999999999,1094.9632,1073.5772,1052.1912,1035.0824,1017.9735999999999,1000.8648,983.756,970.9243999999999,962.3699999999999,953.8155999999999,940.9839999999999,928.1524,919.598,911.0436,902.4892,893.9347999999999,885.3803999999999,876.8259999999999,872.5487999999999,863.9943999999999 +Battery storage (8hrs storage),GenCost 2022-23 Final report,4148.884,4174.5472,3746.8271999999997,3370.4336,3036.812,2737.408,2540.6567999999997,2301.1335999999997,2087.2736,1907.6311999999998,1864.8591999999999,1830.6416,1796.4239999999998,1762.2063999999998,1727.9887999999999,1702.3256,1668.108,1642.4447999999998,1616.7815999999998,1599.6727999999998,1582.5639999999999,1574.0095999999999,1548.3464,1539.792,1522.6832,1505.5744,1497.02,1488.4656,1471.3567999999998,1462.8023999999998,1454.2479999999998,1445.6935999999998 +Wind,GenCost 2022-23 Final report,2825.0906,2827.2291999999998,2693.5667,2564.1814,2442.2812,2323.5888999999997,2210.2430999999997,2103.3131,2031.6699999999998,1993.1752,1987.8286999999998,1980.3436,1973.9278,1968.5812999999998,1964.3040999999998,1960.0268999999998,1954.6803999999997,1948.2645999999997,1942.9180999999999,1937.5715999999998,1931.1557999999998,1926.8785999999998,1923.6707,1920.4627999999998,1919.3935,1917.2549,1916.1855999999998,1912.9777,1910.8391,1908.7005,1907.6311999999998,1906.5619 +Wind - offshore (fixed),GenCost 2022-23 Final report,6075.762599999999,5859.763999999999,5654.4583999999995,5456.6379,5265.2332,5085.5908,4918.78,4765.870099999999,4653.593599999999,4580.8812,4537.0399,4484.6442,4437.594999999999,4400.1695,4383.0607,4353.1203,4331.7343,4295.3781,4264.368399999999,4223.735,4193.794599999999,4164.9235,4140.3296,4113.5971,4089.0031999999997,4064.4093,4043.0233,4022.7065999999995,4010.9442999999997,3986.3504,3968.1722999999997,3933.9547 +Wind - offshore (floating),GenCost 2022-23 Final report,8417.5296,8117.056299999999,7649.772199999999,7203.874099999999,6783.6392,6393.3447,6034.059899999999,5705.784799999999,5483.3704,5364.678099999999,5331.529799999999,5293.035,5206.4217,5127.2935,5065.2741,5043.888099999999,5029.9872,5004.324,4982.937999999999,4951.9283,4930.5423,4910.2256,4894.1861,4873.8694,4856.7606,4840.7211,4825.7509,4812.9193,4804.3649,4787.2561,4774.4245,4749.830599999999 +Hydrogen reciprocating engines,GenCost 2022-23 Final report,2606.9534,2288.3019999999997,2280.8169,2276.5397,2273.3318,2262.6387999999997,2253.0150999999996,2242.3221,2233.7677,2228.4211999999998,2224.144,2220.9361,2216.6589,2213.451,2209.1738,2205.9658999999997,2202.758,2199.5501,2196.3422,2189.9264,2183.5105999999996,2177.0948,2170.6789999999996,2164.2632,2157.8473999999997,2151.4316,2145.0157999999997,2139.6693,2135.3921,2127.9069999999997,2122.5605,2112.9368 diff --git a/tests/test_workbook_table_cache/build_costs_pumped_hydro.csv b/tests/test_workbook_table_cache/build_costs_pumped_hydro.csv new file mode 100644 index 0000000..14b0b03 --- /dev/null +++ b/tests/test_workbook_table_cache/build_costs_pumped_hydro.csv @@ -0,0 +1,5 @@ +Technology,Source,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +Pumped Hydro (8hrs storage),GenCost 2022-23 Final report,3355.4633999999996,3290.2360999999996,3227.1474,3164.0586999999996,3100.97,3035.7427,2970.5153999999998,2904.2187999999996,2838.9914999999996,2835.7835999999998,2831.5063999999998,2828.2985,2825.0906,2821.8826999999997,2818.6748,2815.4669,2812.2589999999996,2809.0510999999997,2805.8432,2801.566,2797.2888,2793.0116,2788.7344,2784.4572,2780.18,2775.9028,2771.6256,2768.4177,2764.1405,2758.794,2754.5168,2749.1702999999998 +Pumped Hydro (24hrs storage),GenCost 2022-23 Final report,4709.1972,4618.3067,4528.4855,4439.7336,4352.0509999999995,4260.0912,4168.131399999999,4076.1715999999997,3984.2117999999996,3978.8652999999995,3974.5880999999995,3969.2416,3964.9644,3960.6872,3955.3406999999997,3951.0634999999997,3946.7862999999998,3942.5090999999998,3938.2318999999998,3931.8160999999996,3926.4696,3920.0537999999997,3913.638,3908.2915,3901.8756999999996,3896.5291999999995,3890.1133999999997,3884.7668999999996,3878.3511,3871.9352999999996,3865.5195,3859.1036999999997 +Pumped Hydro (48hrs storage),GenCost 2022-23 Final report,7074.488799999999,6937.618399999999,6801.8173,6670.2934,6537.700199999999,6399.760499999999,6261.8207999999995,6122.8117999999995,5984.8721,5977.387,5969.9019,5963.486099999999,5956.000999999999,5949.5851999999995,5942.1001,5935.6843,5929.268499999999,5922.8526999999995,5915.3676,5906.8132,5898.2588,5888.6350999999995,5880.0806999999995,5870.456999999999,5861.902599999999,5853.348199999999,5843.724499999999,5835.170099999999,5826.615699999999,5816.991999999999,5806.299,5796.6753 +BOTN - Cethana,Hydro Tasmania,2400.7510652934843,2358.571115821031,2316.789046434522,2274.7353639180214,2233.7663388176998,2190.4524397830432,2146.984307280013,2102.736045872136,2058.9688815676777,2059.8853684937185,2061.3597174957654,2061.666709105906,2063.149123420511,2064.636879768683,2064.950369023556,2066.446312414044,2067.9476742532747,2068.8288931983034,2070.3395858870003,2070.729464031313,2071.055448441452,2071.4479396253123,2071.8418671904487,2072.171243094408,2072.5678245836666,2072.8994232647974,2073.2986855883837,2073.6325296233017,2074.034500056472,2074.437060990448,2074.8402132926844,2075.24395783191 diff --git a/tests/test_workbook_table_cache/build_costs_scenario_mapping.csv b/tests/test_workbook_table_cache/build_costs_scenario_mapping.csv new file mode 100644 index 0000000..62b8401 --- /dev/null +++ b/tests/test_workbook_table_cache/build_costs_scenario_mapping.csv @@ -0,0 +1,2 @@ +Unnamed: 8,Green Energy Exports,Step Change,Progressive Change +GenCost scenario,GenCost Global NZE by 2050,GenCost Global NZE post 2050,GenCost Current Policies diff --git a/tests/test_workbook_table_cache/connection_cost_forecast_non_rez_progressive_change.csv b/tests/test_workbook_table_cache/connection_cost_forecast_non_rez_progressive_change.csv new file mode 100644 index 0000000..1ebd58d --- /dev/null +++ b/tests/test_workbook_table_cache/connection_cost_forecast_non_rez_progressive_change.csv @@ -0,0 +1,3 @@ +Non-REZ name,Region,Network voltage (kV),Connection capacity (MVA),Feeder length (km),2021-22,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +New South Wales Non-REZ,NSW,500,600,20,148000000,148000000.0,151168480.84317213,154336961.6863443,156449282.24845904,157271211.78943723,157629824.67590857,157997895.47769678,158374261.36233243,158758226.89981103,159149295.59467652,159547539.8619249,159952959.70155606,160365555.1135701,160783532.2048713,161210478.76165107,161644600.89081365,162085898.5923591,162534371.86628744,162977463.46092862,163422348.9486655,163867234.43640238,164310326.03104356,164755211.51878047,165200097.00651735,165644982.49425423,166089867.9819911,166534753.469728,166979638.9574649,167424524.44520178,167869409.93293867,168314295.42067555,168759180.9084124 +Victoria Non-REZ,VIC,500,600,20,134000000,135024600.61488578,138098402.45954308,141172204.30420038,143221405.5339719,143859397.2197526,144283786.7944383,144719370.1308416,145164769.14113554,145619161.97267485,146081961.03749892,146553251.82828307,147033034.34502733,147521308.5877316,148015951.62490597,148521209.31953043,149034958.74011496,149557199.88665956,150087932.75916424,150612296.83719888,151138783.8467235,151665270.85624814,152189634.93428278,152716121.9438074,153242608.95333207,153769095.96285668,154295582.97238135,154822069.981906,155348556.9914306,155875044.00095525,156401531.0104799,156928018.02000454,157454505.02952918 diff --git a/tests/test_workbook_table_cache/connection_cost_forecast_non_rez_step_change&green_energy_exports.csv b/tests/test_workbook_table_cache/connection_cost_forecast_non_rez_step_change&green_energy_exports.csv new file mode 100644 index 0000000..85ecc12 --- /dev/null +++ b/tests/test_workbook_table_cache/connection_cost_forecast_non_rez_step_change&green_energy_exports.csv @@ -0,0 +1,3 @@ +Non-REZ name,Region,Network voltage (kV),Connection capacity (MVA),Feeder length (km),2021-22,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +New South Wales Non-REZ,NSW,500,600,20,148000000,148000000.0,151168480.84317213,154336961.6863443,156449282.24845904,157505442.52951643,158561602.81057382,159617763.0916312,160673923.3726886,161769660.0088771,162160728.70374262,162558972.97099096,162964392.81062213,163376988.2226362,163794965.31393737,164221911.87071714,164656033.99987972,165097331.7014252,165545804.9753535,165988896.5699947,166433782.05773157,166878667.54546845,167321759.14010966,167766644.62784654,168211530.11558342,168656415.6033203,169101301.09105718,169546186.5787941,169991072.06653097,170435957.55426785,170880843.04200473,171325728.52974162,171770614.01747847 +Victoria Non-REZ,VIC,500,600,20,134000000,135024600.61488578,138098402.45954308,141172204.30420038,143221405.5339719,144246006.14885768,145270606.76374346,146295207.3786292,148344408.60840076,149151682.71187943,149614481.7767035,150085772.56748766,150565555.0842319,151053829.3269362,151548472.36411056,152053730.058735,152567479.47931954,153089720.62586415,153620453.49836883,154144817.57640347,154671304.58592808,155197791.59545276,155722155.67348737,156248642.683012,156775129.69253665,157301616.70206127,157828103.71158594,158354590.72111058,158881077.7306352,159407564.74015984,159934051.74968448,160460538.75920916,160987025.76873377 diff --git a/tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_progressive_change.csv b/tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_progressive_change.csv new file mode 100644 index 0000000..dd0b0a8 --- /dev/null +++ b/tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_progressive_change.csv @@ -0,0 +1,44 @@ +REZ names,Region,REZ network voltage (kV),Connection capacity (MVA),Feeder length (km),2021-22,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +Far North Queensland,QLD,275,300.0,5.0,35436406.88,35759696.30544256,36569383.42600624,37331812.945439845,37806797.91726515,37898196.7249662,37955567.232733056,38014450.80322524,38074661.433658324,38136087.864257894,38198650.63084863,38262361.33811077,38327219.98604427,38393226.574649185,38460094.11875763,38528396.58870532,38597846.999324396,38668445.35061486,38740191.64257672,38811076.979035035,38882249.30066119,38953421.62228735,39024306.958745666,39095479.28037183,39166651.60199799,39237823.92362415,39308996.24525031,39380168.56687647,39451340.88850263,39522513.21012879,39593685.53175495,39664857.85338111,39736030.17500726 +North Queensland Clean Energy Hub,QLD,275,300.0,10.0,48332528.62,48742135.4320494,49791885.694496155,50850114.57206583,51597695.013844475,51781171.1624997,51895875.727603674,52013605.494722225,52133988.5213965,52256802.41569508,52381888.223475926,52509269.183693126,52638945.296346664,52770916.56143656,52904609.1908537,53041170.760816276,53180027.483215205,53321179.35805047,53464626.385322094,53606352.04826645,53748651.499319896,53890950.95037334,54032676.61331769,54174976.06437114,54317275.51542459,54459574.96647802,54601874.41753147,54744173.868584916,54886473.31963836,55028772.770691805,55171072.221745245,55313371.672798686,55455671.12385213 +Northern Queensland,QLD,275,300.0,5.0,35436406.88,35759696.30544256,36569383.42600624,37331812.945439845,37806797.91726515,37898196.7249662,37955567.232733056,38014450.80322524,38074661.433658324,38136087.864257894,38198650.63084863,38262361.33811077,38327219.98604427,38393226.574649185,38460094.11875763,38528396.58870532,38597846.999324396,38668445.35061486,38740191.64257672,38811076.979035035,38882249.30066119,38953421.62228735,39024306.958745666,39095479.28037183,39166651.60199799,39237823.92362415,39308996.24525031,39380168.56687647,39451340.88850263,39522513.21012879,39593685.53175495,39664857.85338111,39736030.17500726 +Isaac,QLD,275,300.0,5.0,33740128.77,34025420.52453926,34774305.912214376,35443103.53064869,35818443.62508657,35878305.328166015,35906022.4925199,35934470.6562996,35963559.956787355,35993236.64153138,36023462.31934961,36054242.59676084,36085577.47376507,36117466.95036229,36149772.37665425,36182771.05243747,36216324.32781368,36250432.20278288,36285094.67734507,36319341.20221252,36353726.37697822,36388111.55174392,36422358.07661137,36456743.25137707,36491128.42614277,36525513.600908466,36559898.775674164,36594283.95043986,36628669.12520556,36663054.29997127,36697439.474736966,36731824.64950266,36766209.824268356 +Barcaldine,QLD,275,300.0,10.0,44964433.75,45298190.015436165,46226779.22344751,47098234.35287027,47646928.93490822,47764664.08235895,47820130.76584284,47877060.319810264,47935272.88729895,47994660.92818736,48055147.57841108,48116744.07542789,48179450.41923779,48243266.60984079,48307915.18553861,48373951.0697278,48441096.8007101,48509352.37848548,48578717.80305395,48647250.842527606,48716061.34369953,48784871.84487147,48853404.88434512,48922215.38551705,48991025.886688985,49059836.38786092,49128646.88903285,49197457.39020477,49266267.891376704,49335078.392548636,49403888.89372057,49472699.39489249,49541509.896064416 +Fitzroy,QLD,275,300.0,5.0,33740128.77,34025420.52453926,34774305.912214376,35443103.53064869,35818443.62508657,35878305.328166015,35906022.4925199,35934470.6562996,35963559.956787355,35993236.64153138,36023462.31934961,36054242.59676084,36085577.47376507,36117466.95036229,36149772.37665425,36182771.05243747,36216324.32781368,36250432.20278288,36285094.67734507,36319341.20221252,36353726.37697822,36388111.55174392,36422358.07661137,36456743.25137707,36491128.42614277,36525513.600908466,36559898.775674164,36594283.95043986,36628669.12520556,36663054.29997127,36697439.474736966,36731824.64950266,36766209.824268356 +Wide Bay,QLD,275,300.0,5.0,33740128.77,34025420.52453926,34774305.912214376,35443103.53064869,35818443.62508657,35878305.328166015,35906022.4925199,35934470.6562996,35963559.956787355,35993236.64153138,36023462.31934961,36054242.59676084,36085577.47376507,36117466.95036229,36149772.37665425,36182771.05243747,36216324.32781368,36250432.20278288,36285094.67734507,36319341.20221252,36353726.37697822,36388111.55174392,36422358.07661137,36456743.25137707,36491128.42614277,36525513.600908466,36559898.775674164,36594283.95043986,36628669.12520556,36663054.29997127,36697439.474736966,36731824.64950266,36766209.824268356 +Darling Downs,QLD,275,300.0,5.0,35300491.06,35620737.14660735,36425553.71148944,37180484.09612881,37647489.26505249,37736372.85868974,37791368.878932156,37847815.33370049,37905533.925930776,37964418.00253778,38024391.380040295,38085465.18648781,38147639.42188033,38210914.086217836,38275014.072264105,38340489.59449162,38407065.54566414,38474741.92578165,38543518.73484417,38611470.222197935,38679696.81678795,38747923.411377974,38815874.89873174,38884101.49332176,38952328.08791178,39020554.68250179,39088781.2770918,39157007.87168182,39225234.46627184,39293461.060861856,39361687.65545187,39429914.25004189,39498140.8446319 +Banana,QLD,275,1800.0,100.0,413993266.52,415972385.1915307,422971745.2715071,429884999.9329783,434869020.1538475,437590853.1975785,440747563.38167745,443659668.6637684,446380568.47718364,447813534.411962,448418293.0251261,449034148.1266053,449661099.7163993,450299147.7945083,450945518.23885345,451605759.29359233,452277096.83664614,452959530.8680149,453653061.3876986,454338269.54114604,455026251.81667227,455714234.0921985,456399442.24564594,457087424.52117217,457775406.7966984,458463389.0722246,459151371.3477508,459839353.62327707,460527335.89880323,461215318.17432946,461903300.4498557,462591282.7253819,463279265.0009081 +North West New South Wales,NSW,330,400.0,10.0,53975030.78,54372620.43115613,55489852.14381675,56568966.6430119,57287183.68826705,57634060.52236298,57723273.73392275,57814839.827377394,57908469.546993345,58003989.892256714,58101277.26645939,58200349.73009697,58301207.28316947,58403849.925676875,58507831.38526047,58614044.20663769,58722042.117449835,58831825.11769688,58943393.20737885,59053622.479984626,59164298.02494914,59274973.56991364,59385202.842519425,59495878.38748393,59606553.93244845,59717229.47741295,59827905.02237746,59938580.56734197,60049256.11230647,60159931.65727098,60270607.20223548,60381282.7472,60491958.292164505 +New England,NSW,330,400.0,10.0,53975030.78,54372620.43115613,55489852.14381675,56568966.6430119,57287183.68826705,57634060.52236298,57723273.73392275,57814839.827377394,57908469.546993345,58003989.892256714,58101277.26645939,58200349.73009697,58301207.28316947,58403849.925676875,58507831.38526047,58614044.20663769,58722042.117449835,58831825.11769688,58943393.20737885,59053622.479984626,59164298.02494914,59274973.56991364,59385202.842519425,59495878.38748393,59606553.93244845,59717229.47741295,59827905.02237746,59938580.56734197,60049256.11230647,60159931.65727098,60270607.20223548,60381282.7472,60491958.292164505 +Central-West Orana,NSW,330,400.0,10.0,53975030.78,54372620.43115613,55489852.14381675,56568966.6430119,57287183.68826705,57634060.52236298,57723273.73392275,57814839.827377394,57908469.546993345,58003989.892256714,58101277.26645939,58200349.73009697,58301207.28316947,58403849.925676875,58507831.38526047,58614044.20663769,58722042.117449835,58831825.11769688,58943393.20737885,59053622.479984626,59164298.02494914,59274973.56991364,59385202.842519425,59495878.38748393,59606553.93244845,59717229.47741295,59827905.02237746,59938580.56734197,60049256.11230647,60159931.65727098,60270607.20223548,60381282.7472,60491958.292164505 +Broken Hill,NSW,220,250.0,10.0,43752178.64,44076329.51058953,44919472.41244826,45684543.255001485,46117196.39203718,46323599.27268765,46342888.108873375,46362685.66659553,46382929.400075935,46403581.91079571,46424616.46876732,46446036.981931075,46467843.45028697,46490035.873835005,46512517.76377714,46535482.097709455,46558832.386833906,46582568.6311505,46606690.830659226,46630523.563773856,46654452.785686515,46678382.007599175,46702214.740713805,46726143.962626465,46750073.18453913,46774002.406451784,46797931.628364444,46821860.85027711,46845790.07218977,46869719.29410244,46893648.5160151,46917577.73792776,46941506.95984042 +South West New South Wales,NSW,330,400.0,10.0,54480227.02,54889611.62219636,56025436.69389551,57133535.07364278,57882829.9505455,58243173.06270948,58341705.29108488,58442836.17824807,58546246.253444634,58651744.44490569,58759194.24528149,58868615.601627484,58980008.51394368,59093372.982230075,59208216.11749411,59325523.6977209,59444802.833917886,59566053.526085064,59689275.77422245,59811019.35538218,59933255.82553446,60055492.295686744,60177235.87684648,60299472.346998766,60421708.81715105,60543945.28730333,60666181.75745561,60788418.22760789,60910654.69776018,61032891.16791246,61155127.638064735,61277364.108217016,61399600.5783693 +Wagga Wagga,NSW,330,400.0,10.0,54480227.02,54889611.62219636,56025436.69389551,57133535.07364278,57882829.9505455,58243173.06270948,58341705.29108488,58442836.17824807,58546246.253444634,58651744.44490569,58759194.24528149,58868615.601627484,58980008.51394368,59093372.982230075,59208216.11749411,59325523.6977209,59444802.833917886,59566053.526085064,59689275.77422245,59811019.35538218,59933255.82553446,60055492.295686744,60177235.87684648,60299472.346998766,60421708.81715105,60543945.28730333,60666181.75745561,60788418.22760789,60910654.69776018,61032891.16791246,61155127.638064735,61277364.108217016,61399600.5783693 +Tumut,NSW,330,400.0,5.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42390913.24571765,42450865.29577725,42512398.485273175,42575318.46814379,42639508.95235239,42704886.89869816,42771464.44038972,42839241.57742708,42908218.30981023,42978094.73870273,43049470.66177747,43122046.180198,43195821.29396433,43270796.00307645,43344871.015679225,43419245.92711845,43493620.838557675,43567695.851160444,43642070.76259968,43716445.674038894,43790820.58547812,43865195.496917345,43939570.40835656,44013945.31979579,44088320.23123501,44162695.14267423,44237070.054113455,44311444.96555269 +Cooma-Monaro,NSW,330,400.0,5.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42390913.24571765,42450865.29577725,42512398.485273175,42575318.46814379,42639508.95235239,42704886.89869816,42771464.44038972,42839241.57742708,42908218.30981023,42978094.73870273,43049470.66177747,43122046.180198,43195821.29396433,43270796.00307645,43344871.015679225,43419245.92711845,43493620.838557675,43567695.851160444,43642070.76259968,43716445.674038894,43790820.58547812,43865195.496917345,43939570.40835656,44013945.31979579,44088320.23123501,44162695.14267423,44237070.054113455,44311444.96555269 +Hunter-Central Coast,NSW,330,400.0,10.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42390913.24571765,42450865.29577725,42512398.485273175,42575318.46814379,42639508.95235239,42704886.89869816,42771464.44038972,42839241.57742708,42908218.30981023,42978094.73870273,43049470.66177747,43122046.180198,43195821.29396433,43270796.00307645,43344871.015679225,43419245.92711845,43493620.838557675,43567695.851160444,43642070.76259968,43716445.674038894,43790820.58547812,43865195.496917345,43939570.40835656,44013945.31979579,44088320.23123501,44162695.14267423,44237070.054113455,44311444.96555269 +Hunter Coast,NSW,Note 1,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +Illawarra Coast,NSW,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +Illawarra,NSW,330,400.0,5.0,45188973.41,45527791.61023252,46464463.53049357,47348382.74742671,47910352.628126666,48032516.59023851,48091938.13522824,48152926.8556608,48215290.070490494,48278912.57181651,48343712.015046075,48409700.438885346,48476877.84333434,48545244.22839306,48614502.34890906,48685246.6951872,48757180.022075064,48830302.32957265,48904613.61767994,48978033.17032995,49051749.968132384,49125466.76593482,49198886.31858483,49272603.11638727,49346319.914189704,49420036.71199214,49493753.50979458,49567470.30759702,49641187.10539945,49714903.903201886,49788620.701004334,49862337.49880677,49936054.2966092 +Ovens Murray,VIC,220,250.0,5.0,34130501.23,34459987.18010482,35214634.80838271,35933051.35727681,36375172.34735094,36478021.67251949,36527833.92709844,36578959.939570084,36631238.16044869,36684572.019317284,36738892.49585598,36794209.67838622,36850523.56690799,36907834.1614213,36965892.285428256,37025196.29192463,37085497.00441254,37146794.42289199,37209088.547362976,37270635.14234031,37332430.91381553,37394226.68529075,37455773.28026808,37517569.0517433,37579364.82321852,37641160.594693735,37702956.36616895,37764752.137644164,37826547.90911939,37888343.6805946,37950139.45206983,38011935.22354504,38073730.99502025 +Murray River,VIC,220,250.0,5.0,32771847.97,33070749.362849504,33776507.09284257,34419485.35707524,34781204.81003714,34857198.89519332,34883053.540704004,34909590.08156131,34936724.66681891,34964407.172387466,34992601.773831435,35021313.707412004,35050542.97312915,35080289.57098289,35110424.16793906,35141205.430065975,35172504.02432947,35204319.95072955,35236653.20926622,35268598.46870045,35300673.061168835,35332747.6536372,35364692.91307143,35396767.50553981,35428842.098008186,35460916.69047657,35492991.28294495,35525065.87541331,35557140.467881694,35589215.06035007,35621289.65281845,35653364.24528682,35685438.837755196 +Western Victoria,VIC,220,250.0,5.0,35489154.48,35849191.16118744,36652692.15570904,37446456.233315565,37968857.07706338,38098228.12462273,38171955.41052467,38247627.193911806,38325004.36484579,38403943.98912691,38484343.90954711,38566219.057864934,38649569.43408037,38734395.03819343,38820327.063229695,38908103.123137996,38997354.4109439,39088080.92664743,39180282.67024858,39271377.992926516,39362842.12257885,39454306.252231196,39545401.57490912,39636865.704561464,39728329.8342138,39819793.96386614,39911258.09351848,40002722.22317082,40094186.35282316,40185650.4824755,40277114.61212783,40368578.74178018,40460042.87143251 +South West Victoria,VIC,500,600.0,10.0,84212105.58,84642020.3235832,86355520.49539597,88053881.30452646,89145011.58451407,89384141.5177485,89531056.58119005,89681846.34688115,89836034.47191009,89993336.11016287,90153547.61551268,90316698.78151108,90482789.60815813,90651820.09545377,90823055.3282359,90997965.13682878,91175814.6060703,91356603.73596044,91540332.52649918,91721856.57155147,91904115.53176592,92086374.49198037,92267898.53703265,92450157.4972471,92632416.45746155,92814675.41767599,92996934.37789042,93179193.33810487,93361452.29831932,93543711.25853376,93725970.21874821,93908229.17896265,94090488.13917708 +Gippsland,VIC,220,250.0,10.0,48730088.25,49197728.3708751,50257790.79403507,51377745.46671471,52203011.88683878,52457639.693635024,52598091.47968162,52742247.524901964,52889652.401805796,53040033.79283469,53193197.06341088,53349170.66922699,53507954.61028303,53669548.886579,53833250.91430492,54000465.86108075,54170491.143096514,54343326.7603522,54518972.71284783,54692510.9139135,54866751.698789164,55040992.48366482,55214530.68473049,55388771.469606146,55563012.25448181,55737253.03935747,55911493.82423313,56085734.60910878,56259975.39398444,56434216.1788601,56608456.96373575,56782697.748611405,56956938.53348706 +Central North Victoria,VIC,220,250.0,10.0,46448767.23,46864747.017051995,47842364.25367156,48835001.39684838,49524509.09489457,49731694.477255695,49831656.775883004,49934255.468622066,50039166.418770425,50146195.81256562,50255205.12475044,50366214.60780106,50479224.261717446,50594234.08649961,50710744.0394311,50829754.20594482,50950764.54332432,51073775.05156958,51198785.73068064,51322296.28164235,51446306.87532051,51570317.46899866,51693828.01996039,51817838.61363855,51941849.207316704,52065859.800994866,52189870.39467303,52313880.98835118,52437891.58202934,52561902.175707504,52685912.76938566,52809923.36306382,52933933.956741974 +Gippsland Coast,VIC,Note 1,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +Southern Ocean,VIC,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +South East South Australia,SA,275,300.0,10.0,45188973.41,45527791.61023252,46464463.53049357,47348382.74742671,47910352.628126666,48032516.59023851,48091938.13522824,48152926.8556608,48215290.070490494,48278912.57181651,48343712.015046075,48409700.438885346,48476877.84333434,48545244.22839306,48614502.34890906,48685246.6951872,48757180.022075064,48830302.32957265,48904613.61767994,48978033.17032995,49051749.968132384,49125466.76593482,49198886.31858483,49272603.11638727,49346319.914189704,49420036.71199214,49493753.50979458,49567470.30759702,49641187.10539945,49714903.903201886,49788620.701004334,49862337.49880677,49936054.2966092 +Riverland,SA,275,300.0,10.0,49870060.3,50314242.24725758,51419251.07749549,52562621.15924761,53400835.884526595,53613878.401282236,53755570.22381302,53900998.999756955,54049705.28819109,54201414.37666212,54355929.900089175,54513280.570735075,54673466.38859983,54836487.35368342,55001634.67918115,55170325.938702434,55341852.34544256,55516213.899401546,55693410.60057936,55868480.94134304,56044260.06891144,56220039.196479835,56395109.53724352,56570888.664811924,56746667.79238032,56922446.91994871,57098226.04751711,57274005.17508551,57449784.30265391,57625563.4302223,57801342.557790704,57977121.6853591,58152900.81292749 +Mid-North South Australia,SA,275,300.0,5.0,36228003.33,36569013.55164101,37407063.60751272,38213158.959840044,38734605.77496437,38840615.93100021,38911810.98468119,38984883.70314406,39059603.26259557,39135831.59304263,39213470.08186269,39292533.130110644,39373020.737786494,39454932.904890224,39537913.49156488,39622674.77752439,39708860.6229118,39796471.027727105,39885505.99197029,39973472.536642574,40061795.22117181,40150117.905701056,40238084.45037333,40326407.13490258,40414729.81943182,40503052.503961064,40591375.188490316,40679697.87301955,40768020.557548806,40856343.24207805,40944665.92660729,41032988.61113654,41121311.295665786 +Yorke Peninsula,SA,275,300.0,5.0,36228003.33,36569013.55164101,37407063.60751272,38213158.959840044,38734605.77496437,38840615.93100021,38911810.98468119,38984883.70314406,39059603.26259557,39135831.59304263,39213470.08186269,39292533.130110644,39373020.737786494,39454932.904890224,39537913.49156488,39622674.77752439,39708860.6229118,39796471.027727105,39885505.99197029,39973472.536642574,40061795.22117181,40150117.905701056,40238084.45037333,40326407.13490258,40414729.81943182,40503052.503961064,40591375.188490316,40679697.87301955,40768020.557548806,40856343.24207805,40944665.92660729,41032988.61113654,41121311.295665786 +Northern South Australia,SA,275,300.0,5.0,34305554.81,34603516.38110813,35372672.86593912,36072691.0801843,36481259.555902734,36551670.01646224,36589276.323313646,36627874.441172995,36667342.445412815,36707607.405369274,36748617.23235992,36790379.53324031,36832894.30801043,36876161.556670286,36919993.160747446,36964765.35718678,37010290.02751585,37056567.17173465,37103596.789843194,37150062.052534424,37196715.4336981,37243368.814861774,37289834.07755301,37336487.45871668,37383140.839880355,37429794.22104403,37476447.602207705,37523100.98337138,37569754.36453505,37616407.74569872,37663061.12686239,37709714.50802606,37756367.889189735 +Leigh Creek,SA,275,300.0,10.0,46087132.04,46446190.14014289,47415184.963958815,48348941.7760699,48963988.48459731,49103798.528339565,49179031.016437694,49256247.6755612,49335204.55590228,49415755.79492863,49497797.13771728,49581343.826245174,49666395.860512316,49752953.2405187,49840639.6298295,49930207.70131436,50021281.11853846,50113859.88150181,50207943.990204394,50300899.089602545,50394230.52543551,50487561.96126847,50580517.06066662,50673848.49649959,50767179.93233255,50860511.368165515,50953842.80399848,51047174.23983145,51140505.67566441,51233837.11149737,51327168.547330335,51420499.983163305,51513831.41899626 +Roxby Downs,SA,275,300.0,10.0,43841735.47,44150169.65914687,45038332.70958206,45847437.78279599,46329717.42989303,46425199.17883204,46460878.13119197,46497498.075206935,46534943.31785933,46573144.68395008,46612052.73065834,46651674.68648051,46692010.5514166,46733060.3254666,46774645.53135204,46817123.12362987,46860314.62502161,46904220.03552726,46948839.355146825,46992923.24293096,47037185.60799357,47081447.97305618,47125531.860840306,47169794.22590292,47214056.59096553,47258318.95602815,47302581.32109075,47346843.68615337,47391106.05121598,47435368.416278586,47479630.7813412,47523893.14640381,47568155.51146642 +Eastern Eyre Peninsula,SA,275,300.0,10.0,43841735.47,44150169.65914687,45038332.70958206,45847437.78279599,46329717.42989303,46425199.17883204,46460878.13119197,46497498.075206935,46534943.31785933,46573144.68395008,46612052.73065834,46651674.68648051,46692010.5514166,46733060.3254666,46774645.53135204,46817123.12362987,46860314.62502161,46904220.03552726,46948839.355146825,46992923.24293096,47037185.60799357,47081447.97305618,47125531.860840306,47169794.22590292,47214056.59096553,47258318.95602815,47302581.32109075,47346843.68615337,47391106.05121598,47435368.416278586,47479630.7813412,47523893.14640381,47568155.51146642 +Western Eyre Peninsula,SA,275,300.0,10.0,43841735.47,44150169.65914687,45038332.70958206,45847437.78279599,46329717.42989303,46425199.17883204,46460878.13119197,46497498.075206935,46534943.31785933,46573144.68395008,46612052.73065834,46651674.68648051,46692010.5514166,46733060.3254666,46774645.53135204,46817123.12362987,46860314.62502161,46904220.03552726,46948839.355146825,46992923.24293096,47037185.60799357,47081447.97305618,47125531.860840306,47169794.22590292,47214056.59096553,47258318.95602815,47302581.32109075,47346843.68615337,47391106.05121598,47435368.416278586,47479630.7813412,47523893.14640381,47568155.51146642 +South East South Australia Coast,SA,275,1200.0,50.0,893932195.16,891599865.0259559,863363084.4696279,852507472.3359811,859524040.8268821,859524170.1797132,859524591.7350318,859525024.4130907,859525466.8394285,859525918.1946172,859526377.903434,859526846.0472751,859527322.6261405,859527807.6400298,859528298.9801874,859528800.8641251,859529311.183087,859529829.9370731,859530357.1260834,859530877.9888254,859531400.9603237,859531923.9318218,859532444.7945639,859532967.766062,859533490.7375603,859534013.7090584,859534536.6805567,859535059.6520547,859535582.6235529,859536105.595051,859536628.5665492,859537151.5380474,859537674.5095456 +North East Tasmania,TAS,220,150.0,5.0,41401222.03,41736183.11372252,42851281.261921994,43817129.15358188,44380568.69659278,44483067.16632529,44552322.08807535,44623403.55232635,44696086.95376609,44770238.028713286,44845760.81690892,44922669.34433751,45000963.61099903,45080643.61689351,45161362.9272127,45243814.41157307,45327651.63516639,45412874.59799266,45499483.300051875,45585052.69768638,45670968.53012912,45756884.362571865,45842453.760206364,45928369.59264911,46014285.42509185,46100201.25753459,46186117.08997733,46272032.92242007,46357948.754862815,46443864.58730555,46529780.4197483,46615696.25219104,46701612.08463378 +North West Tasmania,TAS,220,150.0,5.0,36367282.18,36752075.423601665,37593173.16473564,38448818.1197731,39039977.26215564,39168157.159706734,39263083.20084565,39360512.83947925,39460138.21455492,39561775.29410194,39665292.54772124,39770709.20048951,39878025.25240676,39987240.703473,40097880.70390096,40210894.95326515,40325808.60177832,40442621.64944046,40561334.096251585,40678621.993700966,40796384.740937606,40914147.48817423,41031435.38562363,41149198.13286026,41266960.88009689,41384723.62733352,41502486.37457015,41620249.12180679,41738011.86904342,41855774.61628006,41973537.36351668,42091300.11075332,42209062.857989945 +Central Highlands,TAS,220,150.0,5.0,33440952.1,33760299.89247472,34496559.95524826,35190872.45897612,35610400.015001774,35684903.21964822,35728767.25320666,35773788.16514333,35819823.69704966,35866788.81025299,35914622.726343416,35963334.32896761,36012923.61812557,36063390.59381731,36114515.83440936,36166738.183168635,36219838.21846168,36273815.94028849,36328671.34864907,36382868.49210932,36437285.05720301,36491701.62229671,36545898.765756965,36600315.33085066,36654731.89594435,36709148.46103805,36763565.02613174,36817981.59122544,36872398.156319134,36926814.72141282,36981231.286506526,37035647.851600215,37090064.41669391 +North Tasmania Coast,TAS,Note 1,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, diff --git a/tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_step_change&green_energy_exports.csv b/tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_step_change&green_energy_exports.csv new file mode 100644 index 0000000..cf8b024 --- /dev/null +++ b/tests/test_workbook_table_cache/connection_cost_forecast_wind_and_solar_step_change&green_energy_exports.csv @@ -0,0 +1,44 @@ +REZ names,Region,REZ network voltage (kV),Connection capacity (MVA),Feeder length (km),2021-22,2022-23,2023-24,2024-25,2025-26,2026-27,2027-28,2028-29,2029-30,2030-31,2031-32,2032-33,2033-34,2034-35,2035-36,2036-37,2037-38,2038-39,2039-40,2040-41,2041-42,2042-43,2043-44,2044-45,2045-46,2046-47,2047-48,2048-49,2049-50,2050-51,2051-52,2052-53,2053-54 +Far North Queensland,QLD,275,300.0,5.0,35436406.88,35759696.30544256,36569383.42600624,37331812.945439845,37806797.91726515,38024518.16762112,38285581.85161052,38550576.2697123,38817739.76739735,38930262.388948575,38992825.15553931,39056535.86280145,39121394.51073496,39187401.09933987,39254268.643448316,39322571.113396004,39392021.52401508,39462619.87530555,39534366.1672674,39605251.503725715,39676423.82535188,39747596.14697803,39818481.483436346,39889653.80506251,39960826.12668867,40031998.44831483,40103170.76994099,40174343.09156715,40245515.41319331,40316687.73481947,40387860.056445636,40459032.37807179,40530204.7 +North Queensland Clean Energy Hub,QLD,275,300.0,10.0,48332528.62,48742135.4320494,49791885.694496155,50850114.57206583,51597695.013844475,51936669.1737398,52330195.400032364,52719574.93148434,53105278.65632761,53333852.16502841,53458937.97280926,53586318.93302646,53715995.04568,53847966.310769886,53981658.94018704,54118220.51014961,54257077.23254854,54398229.10738381,54541676.13465542,54683401.797599785,54825701.24865323,54968000.699706666,55109726.36265103,55252025.813704476,55394325.26475792,55536624.71581136,55678924.166864805,55821223.617918245,55963523.06897169,56105822.52002514,56248121.971078575,56390421.42213202,56532720.87 +Northern Queensland,QLD,275,300.0,5.0,35436406.88,35759696.30544256,36569383.42600624,37331812.945439845,37806797.91726515,38024518.16762112,38285581.85161052,38550576.2697123,38817739.76739735,38930262.388948575,38992825.15553931,39056535.86280145,39121394.51073496,39187401.09933987,39254268.643448316,39322571.113396004,39392021.52401508,39462619.87530555,39534366.1672674,39605251.503725715,39676423.82535188,39747596.14697803,39818481.483436346,39889653.80506251,39960826.12668867,40031998.44831483,40103170.76994099,40174343.09156715,40245515.41319331,40316687.73481947,40387860.056445636,40459032.37807179,40530204.7 +Isaac,QLD,275,300.0,5.0,33740128.77,34025420.52453926,34774305.912214376,35443103.53064869,35818443.62508657,36002956.521155186,36229770.21808052,36459609.092790544,36690821.87819925,36767364.53717208,36797590.21499031,36828370.49240154,36859705.36940577,36891594.84600299,36923900.27229496,36956898.94807817,36990452.22345438,37024560.09842358,37059222.57298577,37093469.09785322,37127854.27261892,37162239.447384626,37196485.97225207,37230871.14701778,37265256.321783476,37299641.49654917,37334026.671314865,37368411.84608057,37402797.02084627,37437182.19561197,37471567.37037767,37505952.545143366,37540337.72 +Barcaldine,QLD,275,300.0,10.0,44964433.75,45298190.015436165,46226779.22344751,47098234.35287027,47646928.93490822,47919681.91955489,48244925.26235471,48564196.86858306,48878191.95863414,49030956.37393623,49091443.024159946,49153039.521176755,49215745.86498666,49279562.05558965,49344210.63128748,49410246.51547667,49477392.246458955,49545647.82423434,49615013.24880282,49683546.28827647,49752356.789448395,49821167.29062033,49889700.33009399,49958510.83126592,50027321.33243785,50096131.833609775,50164942.334781714,50233752.83595364,50302563.33712557,50371373.838297494,50440184.33946943,50508994.84064136,50577805.34 +Fitzroy,QLD,275,300.0,5.0,33740128.77,34025420.52453926,34774305.912214376,35443103.53064869,35818443.62508657,36002956.521155186,36229770.21808052,36459609.092790544,36690821.87819925,36767364.53717208,36797590.21499031,36828370.49240154,36859705.36940577,36891594.84600299,36923900.27229496,36956898.94807817,36990452.22345438,37024560.09842358,37059222.57298577,37093469.09785322,37127854.27261892,37162239.447384626,37196485.97225207,37230871.14701778,37265256.321783476,37299641.49654917,37334026.671314865,37368411.84608057,37402797.02084627,37437182.19561197,37471567.37037767,37505952.545143366,37540337.72 +Wide Bay,QLD,275,300.0,5.0,33740128.77,34025420.52453926,34774305.912214376,35443103.53064869,35818443.62508657,36002956.521155186,36229770.21808052,36459609.092790544,36690821.87819925,36767364.53717208,36797590.21499031,36828370.49240154,36859705.36940577,36891594.84600299,36923900.27229496,36956898.94807817,36990452.22345438,37024560.09842358,37059222.57298577,37093469.09785322,37127854.27261892,37162239.447384626,37196485.97225207,37230871.14701778,37265256.321783476,37299641.49654917,37334026.671314865,37368411.84608057,37402797.02084627,37437182.19561197,37471567.37037767,37505952.545143366,37540337.72 +Darling Downs,QLD,275,300.0,5.0,35300491.06,35620737.14660735,36425553.71148944,37180484.09612881,37647489.26505249,37862550.031955555,38120870.62740337,38383049.4284185,38647333.652074665,38756990.40851421,38816963.786016725,38878037.59246423,38940211.82785676,39003486.492194265,39067586.478240535,39133062.00046805,39199637.95164056,39267314.33175808,39336091.1408206,39404042.628174365,39472269.22276438,39540495.8173544,39608447.30470817,39676673.89929819,39744900.4938882,39813127.088478215,39881353.68306823,39949580.27765825,40017806.87224827,40086033.466838285,40154260.0614283,40222486.65601832,40290713.25 +Banana,QLD,275,1800.0,100.0,413993266.52,415972385.1915307,422971745.2715071,429884999.9329783,434869020.1538475,437590853.1975785,440747563.38167745,443659668.6637684,446380568.47718364,447813534.411962,448418293.0251261,449034148.1266053,449661099.7163993,450299147.7945083,450945518.23885345,451605759.29359233,452277096.83664614,452959530.8680149,453653061.3876986,454338269.54114604,455026251.81667227,455714234.0921985,456399442.24564594,457087424.52117217,457775406.7966984,458463389.0722246,459151371.3477508,459839353.62327707,460527335.89880323,461215318.17432946,461903300.4498557,462591282.7253819,463279265.0 +North West New South Wales,NSW,330,400.0,10.0,53975030.78,54372620.43115613,55489852.14381675,56568966.6430119,57287183.68826705,57632082.330002464,58039503.798325494,56979711.53489391,57362651.022780105,57724554.81343274,57821842.18763541,57920914.65127299,58021772.20434549,58124414.8468529,58228396.30643649,58334609.12781371,58442607.03862585,58552390.038872905,58663958.128554866,58774187.40116064,58884862.94612516,58995538.491089664,59105767.76369545,59216443.30865995,59327118.85362446,59437794.39858897,59548469.94355348,59659145.488517985,59769821.033482485,59880496.578447,59991172.12341151,60101847.66837601,60212523.21 +New England,NSW,330,400.0,10.0,53975030.78,54372620.43115613,55489852.14381675,56568966.6430119,57287183.68826705,57632082.330002464,58039503.798325494,56979711.53489391,57362651.022780105,57724554.81343274,57821842.18763541,57920914.65127299,58021772.20434549,58124414.8468529,58228396.30643649,58334609.12781371,58442607.03862585,58552390.038872905,58663958.128554866,58774187.40116064,58884862.94612516,58995538.491089664,59105767.76369545,59216443.30865995,59327118.85362446,59437794.39858897,59548469.94355348,59659145.488517985,59769821.033482485,59880496.578447,59991172.12341151,60101847.66837601,60212523.21 +Central-West Orana,NSW,330,400.0,10.0,53975030.78,54372620.43115613,55489852.14381675,56568966.6430119,57287183.68826705,57632082.330002464,58039503.798325494,56979711.53489391,57362651.022780105,57724554.81343274,57821842.18763541,57920914.65127299,58021772.20434549,58124414.8468529,58228396.30643649,58334609.12781371,58442607.03862585,58552390.038872905,58663958.128554866,58774187.40116064,58884862.94612516,58995538.491089664,59105767.76369545,59216443.30865995,59327118.85362446,59437794.39858897,59548469.94355348,59659145.488517985,59769821.033482485,59880496.578447,59991172.12341151,60101847.66837601,60212523.21 +Broken Hill,NSW,220,250.0,10.0,43752178.64,44076329.51058953,44919472.41244826,45684543.255001485,46117196.39203718,46354460.94327372,46639560.33839656,46918565.67451572,47192573.48569057,47486297.16704894,47507331.72502054,47528752.2381843,47550558.7065402,47572751.130088225,47595233.020030364,47618197.35396268,47641547.643087134,47665283.88740372,47689406.08691245,47713238.82002708,47737168.04193974,47761097.263852395,47784929.99696703,47808859.21887969,47832788.44079235,47856717.66270501,47880646.88461767,47904576.10653034,47928505.328443,47952434.55035566,47976363.772268325,48000292.99418098,48024222.22 +South West New South Wales,NSW,330,400.0,10.0,54480227.02,54889611.62219636,56025436.69389551,57133535.07364278,57882829.9505455,58238022.87667038,57192045.60220385,57592590.80164161,57986409.69863942,58364858.758069105,58472308.558444895,58581729.9147909,58693122.82710709,58806487.29539348,58921330.43065752,59038638.01088431,59157917.1470813,59279167.83924848,59402390.08738586,59524133.66854559,59646370.13869787,59768606.60885016,59890350.19000989,60012586.66016217,60134823.130314454,60257059.60046674,60379296.070619024,60501532.540771306,60623769.01092359,60746005.48107587,60868241.95122815,60990478.42138043,61112714.89 +Wagga Wagga,NSW,330,400.0,10.0,54480227.02,54889611.62219636,56025436.69389551,57133535.07364278,57882829.9505455,58238022.87667038,57192045.60220385,57592590.80164161,57986409.69863942,58364858.758069105,58472308.558444895,58581729.9147909,58693122.82710709,58806487.29539348,58921330.43065752,59038638.01088431,59157917.1470813,59279167.83924848,59402390.08738586,59524133.66854559,59646370.13869787,59768606.60885016,59890350.19000989,60012586.66016217,60134823.130314454,60257059.60046674,60379296.070619024,60501532.540771306,60623769.01092359,60746005.48107587,60868241.95122815,60990478.42138043,61112714.89 +Tumut,NSW,330,400.0,5.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42435812.13070718,42724125.2896817,43015418.588333935,43307934.800962,43566596.40758409,43631974.353929855,43698551.89562143,43766329.032658786,43835305.76504193,43905182.19393443,43976558.11700917,44049133.635429695,44122908.74919603,44197883.45830815,44271958.47091092,44346333.38235015,44420708.29378938,44494783.30639215,44569158.21783137,44643533.12927059,44717908.04070982,44792282.95214905,44866657.863588266,44941032.77502749,45015407.686466716,45089782.597905934,45164157.50934516,45238532.42 +Cooma-Monaro,NSW,330,400.0,5.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42435812.13070718,42724125.2896817,43015418.588333935,43307934.800962,43566596.40758409,43631974.353929855,43698551.89562143,43766329.032658786,43835305.76504193,43905182.19393443,43976558.11700917,44049133.635429695,44122908.74919603,44197883.45830815,44271958.47091092,44346333.38235015,44420708.29378938,44494783.30639215,44569158.21783137,44643533.12927059,44717908.04070982,44792282.95214905,44866657.863588266,44941032.77502749,45015407.686466716,45089782.597905934,45164157.50934516,45238532.42 +Hunter-Central Coast,NSW,330,400.0,10.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42435812.13070718,42724125.2896817,43015418.588333935,43307934.800962,43566596.40758409,43631974.353929855,43698551.89562143,43766329.032658786,43835305.76504193,43905182.19393443,43976558.11700917,44049133.635429695,44122908.74919603,44197883.45830815,44271958.47091092,44346333.38235015,44420708.29378938,44494783.30639215,44569158.21783137,44643533.12927059,44717908.04070982,44792282.95214905,44866657.863588266,44941032.77502749,45015407.686466716,45089782.597905934,45164157.50934516,45238532.42 +Hunter Coast,NSW,Note 1,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +Illawarra Coast,NSW,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +Illawarra,NSW,330,400.0,5.0,39610964.56,39950571.14994833,40845370.57994478,41680377.33736132,42196810.277882494,42435812.13070718,42724125.2896817,43015418.588333935,43307934.800962,43566596.40758409,43631974.353929855,43698551.89562143,43766329.032658786,43835305.76504193,43905182.19393443,43976558.11700917,44049133.635429695,44122908.74919603,44197883.45830815,44271958.47091092,44346333.38235015,44420708.29378938,44494783.30639215,44569158.21783137,44643533.12927059,44717908.04070982,44792282.95214905,44866657.863588266,44941032.77502749,45015407.686466716,45089782.597905934,45164157.50934516,45238532.42 +Ovens Murray,VIC,220,250.0,5.0,34130501.23,34459987.18010482,35214634.80838271,35933051.35727681,36375172.34735094,36582495.956878975,36828555.4381024,37078581.991139635,37331192.46527573,37462369.92190162,37516690.39844032,37572007.58097055,37628321.46949232,37685632.06400563,37743690.188012585,37802994.19450897,37863294.90699688,37924592.32547633,37986886.44994732,38048433.044924654,38110228.816399865,38172024.58787508,38233571.18285242,38295366.954327635,38357162.72580285,38418958.49727807,38480754.26875328,38542550.04022851,38604345.81170372,38666141.583178945,38727937.354654156,38789733.12612938,38851528.9 +Murray River,VIC,220,250.0,5.0,32771847.97,33070749.362849504,33776507.09284257,34419485.35707524,34781204.81003714,34961758.057989635,35180216.7426022,35401912.01068422,35625549.61848274,35725586.955673605,35753781.557117574,35782493.490698144,35811722.75641529,35841469.354269035,35871603.951225206,35902385.213352114,35933683.80761561,35965499.734015696,35997832.99255236,36029778.25198659,36061852.844454974,36093927.43692335,36125872.69635758,36157947.28882595,36190021.881294325,36222096.473762706,36254171.06623109,36286245.65869946,36318320.251167834,36350394.84363621,36382469.43610459,36414544.02857296,36446618.62 +Western Victoria,VIC,220,250.0,5.0,35489154.48,35849191.16118744,36652692.15570904,37446456.233315565,37968857.07706338,38202915.16940449,38476540.94715576,38754863.18590111,39036409.86284396,39198241.829070956,39278641.749491155,39360516.89780898,39443867.27402442,39528692.87813747,39614624.90317374,39702400.96308204,39791652.250887945,39882378.76659147,39974580.510192625,40065675.83287056,40157139.962522894,40248604.09217524,40339699.41485316,40431163.54450551,40522627.67415784,40614091.80381018,40705555.93346252,40797020.06311486,40888484.1927672,40979948.32241954,41071412.452071875,41162876.58172422,41254340.71 +South West Victoria,VIC,500,600.0,10.0,84212105.58,84642020.3235832,86355520.49539597,88053881.30452646,89145011.58451407,89603857.42699765,90186798.70438612,90774577.23980498,91367270.35132033,91664982.88367356,91825194.38902336,91988345.55502178,92154436.3816688,92323466.86896446,92494702.10174659,92669611.91033947,92847461.37958099,93028250.50947112,93211979.30000988,93393503.34506217,93575762.30527662,93758021.26549105,93939545.31054334,94121804.2707578,94304063.23097223,94486322.19118667,94668581.15140112,94850840.11161557,95033099.07183,95215358.03204446,95397616.9922589,95579875.95247334,95762134.91 +Gippsland,VIC,220,250.0,10.0,48730088.25,49197728.3708751,50257790.79403507,51377745.46671471,52203011.88683878,52567402.49803802,52982040.897979,53394572.198837236,53805588.17617499,54129240.825322896,54282404.09589908,54438377.70171519,54597161.64277124,54758755.919067204,54922457.946793124,55089672.893568955,55259698.17558472,55432533.79284041,55608179.74533603,55781717.94640171,55955958.73127737,56130199.51615302,56303737.7172187,56477978.50209436,56652219.28697001,56826460.07184567,57000700.856721334,57174941.64159699,57349182.42647264,57523423.2113483,57697663.99622396,57871904.78109962,58046145.57 +Central North Victoria,VIC,220,250.0,10.0,46448767.23,46864747.017051995,47842364.25367156,48835001.39684838,49524509.09489457,49843745.2665736,50211838.63654077,50576575.40691754,50938701.573896006,51206810.18085694,51315819.49304178,51426828.97609239,51539838.63000878,51654848.45479095,51771358.40772244,51890368.57423616,52011378.911615655,52134389.41986092,52259400.09897198,52382910.64993369,52506921.24361185,52630931.83729001,52754442.38825172,52878452.981929876,53002463.575608045,53126474.16928621,53250484.76296437,53374495.35664253,53498505.95032068,53622516.543998845,53746527.13767701,53870537.73135516,53994548.33 +Gippsland Coast,VIC,220,2000.0,16.0,683642065.32,687274431.7385545,699091025.4305679,711959377.7071378,720980072.3580213,723153503.8391526,724445291.7968388,725771149.1034379,727126887.2943803,728510001.4694189,729918701.6956866,731353249.6325282,732813645.2799435,734299888.6379323,735805517.7788515,737343456.5579879,738907243.047698,740496877.2479819,742112359.1588395,743708455.2867666,745311013.3423374,746913571.3979081,748509667.5258353,750112225.581406,751714783.6369767,753317341.6925473,754919899.748118,756522457.8036889,758125015.8592595,759727573.9148302,761330131.9704008,762932690.0259715,764535248.0815421 +Southern Ocean,VIC,Note 1,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +South East South Australia,SA,275,300.0,10.0,45188973.41,45527791.61,46464463.53,47348382.75,47910352.63,48187525.07,48517325.12,48841275.35,49160055.98,49317940.58,49382740.02,49448728.44,49515905.85,49584272.23,49653530.35,49724274.7,49796208.03,49869330.33,49943641.62,50017061.18,50090777.97,50164494.77,50237914.32,50311631.12,50385347.92,50459064.72,50532781.52,50606498.31,50680215.11,50753931.91,50827648.71,50901365.5,50975082.3 +Riverland,SA,275,300.0,10.0,49870060.3,50314242.25,51419251.08,52562621.16,53400835.88,53769994.41,54194648.03,54615985.81,55034376.53,55296918.09,55451433.61,55608784.28,55768970.1,55931991.07,56097138.39,56265829.65,56437356.06,56611717.61,56788914.31,56963984.65,57139763.78,57315542.91,57490613.25,57666392.38,57842171.5,58017950.63,58193729.76,58369508.89,58545288.01,58721067.14,58896846.27,59072625.4,59248404.53 +Mid-North South Australia,SA,275,300.0,5.0,36228003.33,36569013.55,37407063.61,38213158.96,38734605.77,38967811.21,39244847.16,39526236.06,39810164.79,39939323.82,40016962.31,40096025.36,40176512.96,40258425.13,40341405.72,40426167.0,40512352.85,40599963.25,40688998.22,40776964.76,40865287.45,40953610.13,41041576.68,41129899.36,41218222.05,41306544.73,41394867.42,41483190.1,41571512.78,41659835.47,41748158.15,41836480.84,41924803.52 +Yorke Peninsula,SA,275,300.0,5.0,36228003.33,36569013.55,37407063.61,38213158.96,38734605.77,38967811.21,39244847.16,39526236.06,39810164.79,39939323.82,40016962.31,40096025.36,40176512.96,40258425.13,40341405.72,40426167.0,40512352.85,40599963.25,40688998.22,40776964.76,40865287.45,40953610.13,41041576.68,41129899.36,41218222.05,41306544.73,41394867.42,41483190.1,41571512.78,41659835.47,41748158.15,41836480.84,41924803.52 +Northern South Australia,SA,275,300.0,5.0,34305554.81,34603516.38,35372672.87,36072691.08,36481259.56,36676845.55,36915079.7,37156641.01,37399841.41,37488430.35,37529440.18,37571202.48,37613717.26,37656984.51,37700816.11,37745588.31,37791112.98,37837390.12,37884419.74,37930885.0,37977538.38,38024191.76,38070657.03,38117310.41,38163963.79,38210617.17,38257270.55,38303923.93,38350577.31,38397230.69,38443884.08,38490537.46,38537190.84 +Leigh Creek,SA,275,300.0,10.0,46087132.04,46446190.14,47415184.96,48348941.78,48963988.48,49258831.69,49606851.81,49949509.38,50287424.71,50465690.6,50547731.94,50631278.63,50716330.66,50802888.04,50890574.43,50980142.5,51071215.92,51163794.68,51257878.79,51350833.89,51444165.33,51537496.76,51630451.86,51723783.3,51817114.73,51910446.17,52003777.61,52097109.04,52190440.48,52283771.91,52377103.35,52470434.78,52563766.22 +Roxby Downs,SA,275,300.0,10.0,43841735.47,44150169.66,45038332.71,45847437.78,46329717.43,46580361.97,46882811.04,47178678.32,47468733.98,47595740.31,47634648.35,47674270.31,47714606.17,47755655.95,47797241.15,47839718.75,47882910.25,47926815.66,47971434.98,48015518.87,48059781.23,48104043.6,48148127.48,48192389.85,48236652.21,48280914.58,48325176.94,48369439.31,48413701.67,48457964.04,48502226.4,48546488.77,48590751.13 +Eastern Eyre Peninsula,SA,275,300.0,10.0,43841735.47,44150169.66,45038332.71,45847437.78,46329717.43,46580361.97,46882811.04,47178678.32,47468733.98,47595740.31,47634648.35,47674270.31,47714606.17,47755655.95,47797241.15,47839718.75,47882910.25,47926815.66,47971434.98,48015518.87,48059781.23,48104043.6,48148127.48,48192389.85,48236652.21,48280914.58,48325176.94,48369439.31,48413701.67,48457964.04,48502226.4,48546488.77,48590751.13 +Western Eyre Peninsula,SA,275,300.0,10.0,43841735.47,44150169.66,45038332.71,45847437.78,46329717.43,46580361.97,46882811.04,47178678.32,47468733.98,47595740.31,47634648.35,47674270.31,47714606.17,47755655.95,47797241.15,47839718.75,47882910.25,47926815.66,47971434.98,48015518.87,48059781.23,48104043.6,48148127.48,48192389.85,48236652.21,48280914.58,48325176.94,48369439.31,48413701.67,48457964.04,48502226.4,48546488.77,48590751.13 +South East South Australia Coast,SA,275,1200.0,50.0,893932195.16,891599865.03,863363084.47,852507472.34,859524040.83,870463527.67,879973622.55,885397853.12,887987929.45,887988332.6,887988792.31,887989260.46,887989737.04,887990222.05,887990713.39,887991215.27,887991725.59,887992244.35,887992771.54,887993292.4,887993815.37,887994338.34,887994859.2,887995382.18,887995905.15,887996428.12,887996951.09,887997474.06,887997997.03,887998520.01,887999042.98,887999565.95,888000088.92 +North East Tasmania,TAS,220,150.0,5.0,41401222.03,41736183.11,42851281.26,43817129.15,44380568.7,44615857.77,44918039.27,45233025.66,45554948.94,45678461.97,45753984.76,45830893.29,45909187.56,45988867.56,46069586.87,46152038.36,46235875.58,46321098.54,46407707.25,46493276.64,46579192.48,46665108.31,46750677.71,46836593.54,46922509.37,47008425.2,47094341.04,47180256.87,47266172.7,47352088.53,47438004.37,47523920.2,47609836.03 +North West Tasmania,TAS,220,150.0,5.0,36367282.18,36752075.42,37593173.16,38448818.12,39039977.26,39296407.63,39592819.54,39894553.04,40200067.84,40353643.05,40457160.3,40562576.95,40669893.0,40779108.46,40889748.46,41002762.71,41117676.35,41234489.4,41353201.85,41470489.75,41588252.49,41706015.24,41823303.14,41941065.88,42058828.63,42176591.38,42294354.13,42412116.87,42529879.62,42647642.37,42765405.12,42883167.86,43000930.61 +Central Highlands,TAS,220,150.0,5.0,33440952.1,33760299.89,34496559.96,35190872.46,35610400.02,35809625.64,36047026.79,36288190.21,36531766.3,36624334.29,36672168.21,36720879.81,36770469.1,36820936.07,36872061.31,36924283.66,36977383.7,37031361.42,37086216.83,37140413.97,37194830.54,37249247.1,37303444.25,37357860.81,37412277.38,37466693.94,37521110.51,37575527.07,37629943.64,37684360.2,37738776.77,37793193.33,37847609.9 +North Tasmania Coast,TAS,Note 1,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, diff --git a/tests/test_workbook_table_cache/connection_costs_for_wind_and_solar.csv b/tests/test_workbook_table_cache/connection_costs_for_wind_and_solar.csv new file mode 100644 index 0000000..8492a3a --- /dev/null +++ b/tests/test_workbook_table_cache/connection_costs_for_wind_and_solar.csv @@ -0,0 +1,44 @@ +REZ names,Region,REZ network voltage (kV),Connection capacity (MVA),Feeder length (km),Total cost ($M),$/kW,System Strength connection cost ($/kW) +Far North Queensland,QLD,275,300.0,5.0,35.0,116.67,137.0 +North Queensland Clean Energy Hub,QLD,275,300.0,10.0,48.0,160.0,137.0 +Northern Queensland,QLD,275,300.0,5.0,35.0,116.67,137.0 +Isaac,QLD,275,300.0,5.0,34.0,113.33,137.0 +Barcaldine,QLD,275,300.0,10.0,45.0,150.0,0.0 +Fitzroy,QLD,275,300.0,5.0,34.0,113.33,137.0 +Wide Bay,QLD,275,300.0,5.0,34.0,113.33,0.0 +Darling Downs,QLD,275,300.0,5.0,35.0,116.67,0.0 +Banana,QLD,275,1800.0,100.0,414.0,230.0,137.0 +North West New South Wales,NSW,330,400.0,10.0,54.0,135.0,0.0 +New England,NSW,330,400.0,10.0,54.0,135.0,0.0 +Central-West Orana,NSW,330,400.0,10.0,54.0,135.0,0.0 +Broken Hill,NSW,220,250.0,10.0,44.0,176.0,0.0 +South West New South Wales,NSW,330,400.0,10.0,54.0,135.0,0.0 +Wagga Wagga,NSW,330,400.0,10.0,54.0,135.0,137.0 +Tumut,NSW,330,400.0,5.0,40.0,100.0,0.0 +Cooma-Monaro,NSW,330,400.0,5.0,40.0,100.0,0.0 +Hunter-Central Coast,NSW,330,400.0,10.0,40.0,100.0,0.0 +Hunter Coast,NSW,Note 1,,,,, +Illawarra Coast,NSW,Note 1,,,,, +Illawarra,NSW,330,400.0,5.0,40.0,100.0,0.0 +Ovens Murray,VIC,220,250.0,5.0,34.0,136.0,0.0 +Murray River,VIC,220,250.0,5.0,33.0,132.0,137.0 +Western Victoria,VIC,220,250.0,5.0,35.0,140.0,137.0 +South West Victoria,VIC,500,600.0,10.0,84.0,140.0,137.0 +Gippsland,VIC,220,2000.0,16.0,684.0,340.0,0.0 +Central North Victoria,VIC,220,250.0,10.0,46.0,184.0,137.0 +Gippsland Coast,VIC,220,2000.0,16.0,684.0,340.0,137.0 +Southern Ocean,VIC,Note 1,,,,,137.0 +South East South Australia,SA,275,300.0,10.0,45.0,150.0,137.0 +Riverland,SA,275,300.0,10.0,50.0,166.67,0.0 +Mid-North South Australia,SA,275,300.0,5.0,36.0,120.0,137.0 +Yorke Peninsula,SA,275,300.0,5.0,36.0,120.0,0.0 +Northern South Australia,SA,275,300.0,5.0,34.0,113.337,137.0 +Leigh Creek,SA,275,300.0,10.0,46.0,153.33,0.0 +Roxby Downs,SA,275,300.0,10.0,44.0,146.67,137.0 +Eastern Eyre Peninsula,SA,275,300.0,10.0,44.0,146.67,137.0 +Western Eyre Peninsula,SA,275,300.0,10.0,44.0,146.67,0.0 +South East South Australia Coast,SA,275,1200.0,50.0,894.0,745.0,137.0 +North East Tasmania,TAS,220,150.0,5.0,41.0,273.33,137.0 +North West Tasmania,TAS,220,150.0,5.0,36.0,240.0,137.0 +Central Highlands,TAS,220,150.0,5.0,33.0,220.0,137.0 +North Tasmania Coast,TAS,Note 1,,,,,137.0 diff --git a/tests/test_workbook_table_cache/connection_costs_other.csv b/tests/test_workbook_table_cache/connection_costs_other.csv new file mode 100644 index 0000000..d5a1ab9 --- /dev/null +++ b/tests/test_workbook_table_cache/connection_costs_other.csv @@ -0,0 +1,6 @@ +Region,CCGT,CCGT with CCS,Small OCGT,Large OCGT,Reciprocating engines,Hydrogen Reciprocating engines,Biomass,1 hr Battery Storage,2 hr Battery Storage,4 hr Battery Storage,8 hr Battery Storage,Pumped Hydro3 (8 hrs storage),Pumped Hydro (24 hrs storage),Pumped Hydro (48 hrs storage),BOTN- Cethana +QLD,110.49433333333297,110.49433333333297,110.49433333333332,110.49433333333332,110.49433333333332,110.49433333333332,110.49433333333332,103.36566666666667,103.36566666666667,103.36566666666667,103.36566666666667,0,0,0,0 +NSW,85.544,85.544,85.544,85.544,85.544,85.544,85.544,77.52425,77.52425,77.52425,77.52425,0,0,0,0 +VIC,80.19749999999999,80.19749999999999,115.4844,115.4844,115.4844,115.4844,115.4844,106.92999999999999,106.92999999999999,106.92999999999999,106.92999999999999,0,0,0,0 +SA,110.49433333333332,110.49433333333332,110.49433333333332,110.49433333333332,110.49433333333332,110.49433333333332,110.49433333333332,103.36566666666667,103.36566666666667,103.36566666666667,103.36566666666667,0,0,0,0 +TAS,115.4844,115.4844,115.4844,115.4844,115.4844,115.4844,115.4844,106.92999999999999,106.92999999999999,106.92999999999999,106.92999999999999,0,0,0,0